Download Excel |
CONSOLIDATED BALANCE SHEET AS OF 31 DECEMBER 2007 |
|||||||
ASSETS |
Notes |
31.12.2007 |
31.12.2006 |
||||
|
|||||||
in EUR ‘000 |
|
|
|
||||
A. Intangible assets |
|
|
|||||
I. Goodwill |
|
422,300 |
339,576 |
||||
II. Purchased insurance portfolios |
|
30,629 |
49,022 |
||||
III. Other intangible assets |
|
71,576 |
72,849 |
||||
Total intangible assets |
|
524,505 |
461,447 |
||||
B. Investments |
|
|
|
||||
I. Land and buildings |
2,868,725 |
2,175,573 |
|||||
II. Ownership interests* |
970,770 |
532,223 |
|||||
III. Financial investments |
|
16,331,894 |
14,552,572 |
||||
a) Loans and other investments |
1,858,350 |
1,601,828 |
|||||
b) Other securities |
14,473,544 |
12,950,744 |
|||||
Financial investments held to maturity |
|
373,273 |
306,234 |
||||
Financial investments available for sale |
|
12,958,608 |
11,760,935 |
||||
Trading assets** |
|
1,141,663 |
883,575 |
||||
Total investments |
|
20,171,389 |
17,260,368 |
||||
C. Investments of unit- and index-linked life insurance |
3,065,985 |
2,340,578 |
|||||
D. Reinsurers’ share in underwriting provisions |
1,186,664 |
963,314 |
|||||
E. Receivables |
1,200,283 |
983,703 |
|||||
F. Deferred tax assets |
33,861 |
23,543 |
|||||
G. Other assets |
284,686 |
224,058 |
|||||
H. Cash and cash equivalents |
277,700 |
226,443 |
|||||
Total ASSETS |
|
26,745,073 |
22,483,454 |
||||
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
Notes |
31.12.2007 |
31.12.2006 |
||||
in EUR ‘000 |
|
|
|
||||
A. Shareholders’ equity |
|
|
|||||
I. Share capital |
|
109,009 |
109,009 |
||||
II. Capital reserves |
|
1,035,029 |
1,035,029 |
||||
III. Retained earnings |
|
1,057,693 |
775,701 |
||||
IV. Other reserves |
|
136,374 |
292,670 |
||||
V. Minority interests |
|
277,458 |
70,799 |
||||
Total shareholders’ equity |
|
2,615,563 |
2,283,208 |
||||
B. Subordinated liabilities |
442,910 |
413,200 |
|||||
C. Underwriting provisions |
|
|
|
||||
I. Unearned premiums |
960,354 |
765,602 |
|||||
II. Mathematical reserve |
12,502,836 |
10,477,880 |
|||||
III. Provision for outstanding insurance claims |
3,008,951 |
2,644,255 |
|||||
IV. Provision for profit-independent premium refunds |
43,126 |
36,792 |
|||||
V. Provision for profit-dependent premium refunds |
557,762 |
687,725 |
|||||
VI. Other underwriting provisions |
19,100 |
16,167 |
|||||
Total underwriting provisions |
|
17,092,129 |
14,628,421 |
||||
D. Underwriting provisions of unit- and index-linked life insurance |
2,948,522 |
2,238,861 |
|||||
E. Non-underwriting provisions |
|
|
|
||||
I. Provisions for pensions and similar obligations |
404,618 |
526,384 |
|||||
II. Provision for taxes |
126,029 |
76,859 |
|||||
III. Other provisions |
264,155 |
232,391 |
|||||
Total non-underwriting provisions |
|
794,802 |
835,634 |
||||
F. Liabilities |
2,688,674 |
1,856,439 |
|||||
G. Deferred tax liabilities |
80,765 |
121,528 |
|||||
H. Other liabilities |
81,708 |
106,163 |
|||||
Total LIABILITIES AND SHAREHOLDERS’ EQUITY |
26,745,073 |
22,483,454 |