Download Excel |
|
2010 |
2009 |
in EUR '000 |
|
|
Profit of the period |
413,250 |
363,713 |
Change in underwriting provisions net |
1,759,443 |
1,136,541 |
Change in underwriting receivables and liabilities |
-93,484 |
87,369 |
Change in deposit receivables and liabilities, as well as in reinsurance receivables and liabilities |
-33,059 |
-59,297 |
Change in other receivables and liabilities |
182,731 |
66,492 |
Change in securities held for trading |
27,453 |
119,625 |
Gain/loss from disposal of investments |
-144,732 |
-150,190 |
Depreciation/appreciation of all other investments |
134,836 |
349,194 |
Change in pension, severance and other personnel provisions |
2,361 |
-39,758 |
Change in deferred tax asset/liability excl. tax liabilities |
-18,803 |
-25,602 |
Change in other balance sheet items |
-28,372 |
-199,481 |
Change in goodwill and other intangible assets |
8,646 |
41,966 |
Other cash-neutral income and expenses and adjustments to the result of the period |
-115,603 |
299,075 |
Cash flow from operating activities |
2,094,667 |
1,989,647 |
Cash inflow from the sale of fully and at equity consolidated companies |
21,825 |
65,170 |
Payments for the acquisition of fully and at equity consolidated companies |
-248,313 |
-513,693 |
Cash inflow from the sale of securities available for sale |
2,011,857 |
3,880,012 |
Payments for the acquisition of available for sale securities |
-3,179,061 |
-5,320,268 |
Cash inflow from the sale of securities held to maturity |
430,831 |
218,360 |
Payments for the addition of securities held to maturity |
-476,609 |
-684,793 |
Cash inflow from the sale of land and buildings |
138,530 |
34,862 |
Payments for the acquisition of land and buildings |
-348,116 |
-237,903 |
Change in unit- and index-linked life insurance items |
-412,002 |
-638,379 |
Change in other investments |
49,119 |
1,033,475 |
Cash flow from investing activities |
-2,011,939 |
-2,163,157 |
Capital increase incl. additional payments on hybrid capital |
0 |
250,000 |
Decrease/increase in subordinated liabilities |
-5,914 |
39,859 |
Dividend payments |
-160,582 |
-293,360 |
Cash in- and outflow from other financing activities |
-25,275 |
6,146 |
Cash flow from financing activities |
-191,771 |
2,645 |
Change in cash and cash equivalents |
-109,043 |
-170,865 |
|
|
|
Cash and cash equivalents at beginning of period |
484,523 |
619,327 |
Change in cash and cash equivalents |
-109,043 |
-170,865 |
Change in scope of consolidation |
36,352 |
36,416 |
Effects of foreign currency exchange differences on cash and cash equivalents |
-15,802 |
-355 |
Cash and cash equivalents at end of period |
396,030 |
484,523 |
thereof non-profit housing societies |
106,073 |
55,129 |
|
|
|
Additional information |
|
|
Received interest |
747,433 |
726,043 |
Received dividends |
182,683 |
158,000 |
Interest paid |
58,744 |
79,178 |
Income taxes paid |
160,582 |
192,714 |
|
|
|
Expected cash flow from reclassified securities |
50,062 |
54,670 |
Effective interest rate of reclassified securities |
5.41% |
6.19% |