Download Excel |
CONSOLIDATED CASH FLOW STATEMENT FROM 1 JANUARY 2009 TO 31 DECEMBER 2009 | ||
|
31.12.2009 |
31.12.2008 |
in EUR '000 |
|
|
Profit of the period |
363,713 |
442,343 |
Change in underwriting provisions net |
1,136,541 |
1,247,502 |
Change in underwriting receivables and liabilities |
87,369 |
-42,044 |
Change in deposit receivables and liabilities, as well as in reinsurance receivables and liabilities |
-59,297 |
41,491 |
Change in other receivables and liabilities |
66,492 |
208,557 |
Change in securities held for trading |
119,625 |
409,401 |
Gain/loss from disposal of investments |
-150,190 |
-460,472 |
Depreciations/appreciations of all other investments |
349,194 |
439,772 |
Change in pension, severance and other personnel provisions |
-39,758 |
-71,718 |
Change in deferred tax assets/liability excl. tax liabilities |
-25,602 |
-33,881 |
Change in other balance sheet items |
-199,481 |
101,946 |
Change in goodwill and other intangible assets |
41,966 |
41,735 |
Other cash neutral income and expenses and adjustments to the result of the period |
299,075 |
-235,534 |
Cash flow from operating activities |
1,989,647 |
2,089,098 |
Cash inflow from the sale of fully and at equity consolidated companies |
65,170 |
602,724 |
Payments for the acquisition of fully and at equity consolidated companies |
-513,693 |
-1,248,562 |
Cash inflow from the sale of securities available for sale |
3,880,012 |
4,835,485 |
Payments for the acquisition of available for sale securities |
-5,320,268 |
-5,412,478 |
Cash inflow from the sale of securities held to maturity |
218,360 |
40,977 |
Payments for the addition of securities held to maturity |
-684,793 |
-155,477 |
Cash inflow from the sale of land and buildings |
34,862 |
48,071 |
Payments for the acquisition of land and buildings |
-237,903 |
-317,253 |
Change in unit- and index-linked life insurance items |
-638,379 |
-582,327 |
Change in other investments |
1,033,475 |
-837,760 |
Cash flow from investing activities |
-2,163,157 |
-3,026,600 |
Capital increase incl. additional payments on hybrid capital |
250,000 |
1,343,454 |
Decrease/increase in subordinated liabilities |
39,859 |
-160 |
Dividend payments |
-293,360 |
-119,037 |
Cash in- and outflow from other financing activities |
6,146 |
-50,566 |
Cash flow from financing activities |
2,645 |
1,173,691 |
Change in cash and cash equivalents |
-170,865 |
236,189 |
|
|
|
Cash and cash equivalents at beginning of period |
619,327 |
277,700 |
Change in cash and cash equivalents |
-170,865 |
236,189 |
Change in scope of consolidation |
36,416 |
97,437 |
Effects of foreign currency exchange differences on cash and cash equivalents |
-355 |
8,001 |
Cash and cash equivalents at end of period |
484,523 |
619,327 |
thereof non-profit housing societies |
55,129 |
56,652 |
|
|
|
Additional information |
|
|
Received interest |
726,043 |
637,917 |
Received dividends |
158,000 |
198,973 |
Interest paid |
79,178 |
105,759 |
Income taxes paid |
192,714 |
81,626 |
|
|
|
Expected cash flow from reclassified securities |
54,670 |
25,984 |
Effective interest rate of reclassified securities |
6.19% |
6.41% |