XLS Download |
|
2012 |
2011 | ||
| ||||
in EUR ‘000 |
|
| ||
Profit for the period |
467,324 |
441,909 | ||
Change in underwriting provisions net |
1,366,130 |
464,526 | ||
Change in underwriting receivables and liabilities |
32,038 |
338 | ||
Change in deposit receivables and liabilities, as well as in reinsurance receivables and liabilities |
89,479 |
53,421 | ||
Change in other receivables and liabilities |
-35,314 |
-18,070 | ||
Change in securities held for trading |
-80,789 |
50,092 | ||
Gain/loss from disposal of investments |
-196,669 |
-79,725 | ||
Depreciation/appreciation of all other investments |
170,704 |
312,519 | ||
Change in pension, severance and other personnel provisions |
-44,198 |
-7,797 | ||
Change in deferred tax asset/liability excl. tax liabilities |
-35,580 |
53,658 | ||
Change in other balance sheet items |
-88,287 |
23,028 | ||
Change in goodwill and other intangible assets |
-2,006 |
33,373 | ||
Other cash-neutral income and expenses and adjustments to the result of the period |
-51,623 |
210,985 | ||
Cash flow from operating activities |
1,591,209 |
1,538,257 | ||
Payments for the acquisition of fully and at equity consolidated companies |
-71,861 |
-26,015 | ||
Cash inflow from the sale of securities available for sale |
3,848,536 |
3,203,241 | ||
Payments for the acquisition of available for sale securities |
-4,329,953 |
-3,465,122 | ||
Cash inflow from the sale of securities held to maturity |
336,619 |
356,298 | ||
Payments for the addition of securities held to maturity |
-327,274 |
-411,498 | ||
Cash inflow from the sale of land and buildings |
93,107 |
43,519 | ||
Payments for the acquisition of land and buildings |
-173,916 |
-482,064 | ||
Change in unit- and index-linked life insurance items |
-351,228 |
-279,711 | ||
Change in other investments |
-203,700 |
-70,755 | ||
Cash flow from investing activities |
-1,179,670 |
-1,132,107 | ||
Decrease of subordinated liabilities |
-150 |
-7,500 | ||
Dividend payments |
-191,752 |
-177,664 | ||
Cash inflow from other financing activities |
21,760 |
5,740 | ||
Cash outflow from other financing activities |
0 |
-64,579 | ||
Cash flow from financing activities |
-170,142 |
-244,003 | ||
Change in cash and cash equivalents |
241,397 |
162,147 | ||
|
|
| ||
Cash and cash equivalents at beginning of period |
568,117 |
396,030 | ||
Change in cash and cash equivalents |
241,397 |
162,147 | ||
Change in scope of consolidation |
-35,442 |
6,537 | ||
Effects of foreign currency exchange differences on cash and cash equivalents |
-1,834 |
3,403 | ||
Cash and cash equivalents at end of period |
772,238 |
568,117 | ||
thereof non-profit housing societies |
77,768 |
117,480 | ||
|
|
| ||
Additional information |
|
| ||
Received interest |
864,886 |
775,015 | ||
Received dividends |
152,266 |
177,083 | ||
Interest paid* |
53,926 |
67,168 | ||
Income taxes paid |
79,817 |
84,444 | ||
|
|
| ||
Expected cash flow from reclassified securities |
47,729 |
47,905 | ||
Effective interest rate of reclassified securities |
5.35% |
5.07% |