Download Excel |
CONSOLIDATED BALANCE SHEET AS OF 31 DECEMBER 2009 |
| ||||
ASSETS |
Notes |
31.12.2009 |
31.12.2008 | ||
in EUR '000 |
|
|
| ||
| |||||
A. Intangible assets |
|
| |||
I. Goodwill |
|
1,754,694 |
1,416,089 | ||
II. Purchased insurance portfolio |
|
81,149 |
67,569 | ||
III. Other intangible assets |
|
139,573 |
165,283 | ||
Total intangible assets |
|
1,975,416 |
1,648,941 | ||
B. Investments |
|
|
| ||
I. Land and buildings |
3,301,248 |
3,090,411 | |||
II. Shares in at equity consolidated company |
115,859 |
119,651 | |||
III. Financial instruments |
|
22,476,944 |
21,337,503 | ||
a) Loans and other investments |
4,713,204 |
5,765,808 | |||
b) Other securities |
17,763,740 |
15,571,695 | |||
Financial instruments held to maturity |
|
2,890,314 |
2,347,061 | ||
Financial instruments available for sale |
|
13,514,370 |
11,707,295 | ||
Financial instruments recognised at fair value through profit and loss* |
|
1,359,056 |
1,517,339 | ||
Total investments |
|
25,894,051 |
24,547,565 | ||
C. Investments for unit- and index-linked life insurance |
4,628,446 |
3,602,404 | |||
D. Reinsurers' share in underwriting provisions |
1,117,237 |
1,222,261 | |||
E. Receivables |
1,563,449 |
1,474,925 | |||
F. Tax receivables and advance payments out of income tax |
110,806 |
124,211 | |||
G. Deferred tax assets |
122,329 |
131,170 | |||
H. Other assets |
376,008 |
294,316 | |||
I. Cash and cash equivalents |
484,523 |
619,327 | |||
Total ASSETS |
|
36,272,265 |
33,665,120 | ||
|
|
|
| ||
LIABILITIES AND SHAREHOLDERS' EQUITY |
Notes |
31.12.2009 |
31.12.2008 | ||
in EUR '000 |
|
|
| ||
A. Shareholders' equity |
|
| |||
I. Share capital |
|
132,887 |
132,887 | ||
II. Other capital reserves |
|
2,109,003 |
2,109,003 | ||
III. Capital reserves from additional payments on hybrid capital |
|
495,602 |
245,602 | ||
IV. Retained earnings |
|
1,478,447 |
1,423,144 | ||
V. Other reserves |
|
123,341 |
-38,763 | ||
VI. Minority interests |
|
289,293 |
266,917 | ||
Total shareholders' equity |
|
4,628,573 |
4,138,790 | ||
B. Subordinated liabilities |
545,349 |
501,242 | |||
C. Underwriting provisions |
|
|
| ||
I. Provision of unearned premiums |
1,120,066 |
1,030,712 | |||
II. Mathematical reserve |
17,347,996 |
16,861,965 | |||
III. Provision for outstanding claims |
3,471,984 |
3,370,508 | |||
IV. Provision for profit-unrelated premium refunds |
54,150 |
46,744 | |||
V. Provision for profit-related premium refunds |
559,140 |
348,994 | |||
VI. Other underwriting provisions |
24,921 |
23,444 | |||
Total underwriting provisions |
|
22,578,257 |
21,682,367 | ||
D. Underwriting provision for unit- and index-linked life insurance |
4,376,160 |
3,346,773 | |||
E. Non-underwriting provisions |
|
|
| ||
I. Provisions for pensions and similar obligations |
298,402 |
338,160 | |||
II. Other provisions |
286,499 |
261,009 | |||
Total non-underwriting provisions |
|
584,901 |
599,169 | ||
F. Liabilities |
3,052,245 |
2,858,995 | |||
G. Tax liabilities out of income tax |
112,351 |
136,613 | |||
H. Deferred tax liabilities |
160,035 |
141,483 | |||
I. Other liabilities |
234,394 |
259,688 | |||
Total LIABILITIES AND SHAREHOLDERS' EQUITY |
|
36,272,265 |
33,665,120 |