Download Excel |
CONSOLIDATED BALANCE SHEET AS OF 31 DECEMBER 2008 |
| ||||
ASSETS |
Notes |
31.12.2008 |
31.12.2007 | ||
in EUR ‘000 |
|
|
| ||
| |||||
A. Intangible assets |
|
| |||
I. Goodwill |
|
1,416,089 |
422,300 | ||
II. Purchased insurance portfolios |
|
67,569 |
30,629 | ||
III. Other intangible assets |
|
165,283 |
71,576 | ||
Total intangible assets |
|
1,648,941 |
524,505 | ||
B. Investments |
|
|
| ||
I. Land and buildings |
3,090,411 |
2,868,725 | |||
II. Shares in at equity consolidated companies |
119,651 |
51,799 | |||
III. Financial investments |
|
21,337,503 |
17,250,865 | ||
a) Loans and other investments |
5,765,808 |
1,858,350 | |||
b) Other securities |
15,571,695 |
15,392,515 | |||
Financial investments held to maturity |
|
2,347,061 |
373,273 | ||
Financial investments available for sale |
|
11,707,295 |
13,877,579 | ||
Financial instruments recognised at fair value through profit or loss* |
|
1,517,339 |
1,141,663 | ||
Total investments |
|
24,547,565 |
20,171,389 | ||
C. Investments of unit- and index-linked life insurance |
3,602,404 |
3,065,985 | |||
D. Reinsurers’ share in underwriting provisions |
1,222,261 |
1,186,664 | |||
E. Receivables |
1,500,067 |
1,200,283 | |||
F. Deferred tax assets |
131,170 |
33,861 | |||
G. Other assets |
393,385 |
284,686 | |||
H. Cash and cash equivalents |
619,327 |
277,700 | |||
Total ASSETS |
|
33,665,120 |
26,745,073 | ||
|
|
|
| ||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
Notes |
31.12.2008 |
31.12.2007 | ||
in EUR ‘000 |
|
|
| ||
A. Shareholders’ equity |
|
| |||
I. Share capital |
|
132,887 |
109,009 | ||
II. Other capital reserves |
|
2,109,003 |
1,035,029 | ||
III. Capital reserves from premiums paid on hybrid capital |
|
245,602 |
0 | ||
IV. Retained earnings |
|
1,423,144 |
1,057,693 | ||
V. Other reserves |
|
-38,763 |
136,374 | ||
VI. Minority interests |
|
266,917 |
277,458 | ||
Total shareholders’ equity |
|
4,138,790 |
2,615,563 | ||
B. Subordinated liabilities |
501,242 |
442,910 | |||
C. Underwriting provisions |
|
|
| ||
I. Unearned premiums |
1,030,712 |
960,354 | |||
II. Mathematical reserve |
16,861,965 |
12,502,836 | |||
III. Provision for outstanding insurance claims |
3,370,508 |
3,008,951 | |||
IV. Provision for profit-independent premium refunds |
46,744 |
43,126 | |||
V. Provision for profit-dependent premium refunds |
348,994 |
557,762 | |||
VI. Other underwriting provisions |
23,444 |
19,100 | |||
Total underwriting provisions |
|
21,682,367 |
17,092,129 | ||
D. Underwriting provisions of unit- and index-linked life insurance |
3,346,773 |
2,948,522 | |||
E. Non-underwriting provisions |
|
|
| ||
I. Provisions for pensions and similar obligations |
338,160 |
404,618 | |||
II. Provision for taxes |
152,853 |
126,029 | |||
III. Other provisions |
261,009 |
264,155 | |||
Total non-underwriting provisions |
|
752,022 |
794,802 | ||
F. Liabilities |
2,842,755 |
2,688,674 | |||
G. Deferred tax liabilities |
141,483 |
80,765 | |||
H. Other liabilities |
259,688 |
81,708 | |||
Total LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
33,665,120 |
26,745,073 |