| Download Excel |
|
CONSOLIDATED BALANCE SHEET AS OF 31 DECEMBER 2008 |
| ||||
|
ASSETS |
Notes |
31.12.2008 |
31.12.2007 | ||
|
in EUR ‘000 |
|
|
| ||
| |||||
|
A. Intangible assets |
1 |
|
| ||
|
I. Goodwill |
|
1,416,089 |
422,300 | ||
|
II. Purchased insurance portfolios |
|
67,569 |
30,629 | ||
|
III. Other intangible assets |
|
165,283 |
71,576 | ||
|
Total intangible assets |
|
1,648,941 |
524,505 | ||
|
B. Investments |
|
|
| ||
|
I. Land and buildings |
2 |
3,090,411 |
2,868,725 | ||
|
II. Shares in at equity consolidated companies |
3 + 4 |
119,651 |
51,799 | ||
|
III. Financial investments |
|
21,337,503 |
17,250,865 | ||
|
a) Loans and other investments |
5 |
5,765,808 |
1,858,350 | ||
|
b) Other securities |
6 |
15,571,695 |
15,392,515 | ||
|
Financial investments held to maturity |
|
2,347,061 |
373,273 | ||
|
Financial investments available for sale |
|
11,707,295 |
13,877,579 | ||
|
Financial instruments recognised at fair value through profit or loss* |
|
1,517,339 |
1,141,663 | ||
|
Total investments |
|
24,547,565 |
20,171,389 | ||
|
C. Investments of unit- and index-linked life insurance |
7 |
3,602,404 |
3,065,985 | ||
|
D. Reinsurers’ share in underwriting provisions |
8 |
1,222,261 |
1,186,664 | ||
|
E. Receivables |
9 |
1,500,067 |
1,200,283 | ||
|
F. Deferred tax assets |
11 |
131,170 |
33,861 | ||
|
G. Other assets |
12 |
393,385 |
284,686 | ||
|
H. Cash and cash equivalents |
10 |
619,327 |
277,700 | ||
|
Total ASSETS |
|
33,665,120 |
26,745,073 | ||
|
|
|
|
| ||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
Notes |
31.12.2008 |
31.12.2007 | ||
|
in EUR ‘000 |
|
|
| ||
|
A. Shareholders’ equity |
13 |
|
| ||
|
I. Share capital |
|
132,887 |
109,009 | ||
|
II. Other capital reserves |
|
2,109,003 |
1,035,029 | ||
|
III. Capital reserves from premiums paid on hybrid capital |
|
245,602 |
0 | ||
|
IV. Retained earnings |
|
1,423,144 |
1,057,693 | ||
|
V. Other reserves |
|
-38,763 |
136,374 | ||
|
VI. Minority interests |
|
266,917 |
277,458 | ||
|
Total shareholders’ equity |
|
4,138,790 |
2,615,563 | ||
|
B. Subordinated liabilities |
14 |
501,242 |
442,910 | ||
|
C. Underwriting provisions |
|
|
| ||
|
I. Unearned premiums |
15 |
1,030,712 |
960,354 | ||
|
II. Mathematical reserve |
16 |
16,861,965 |
12,502,836 | ||
|
III. Provision for outstanding insurance claims |
17 |
3,370,508 |
3,008,951 | ||
|
IV. Provision for profit-independent premium refunds |
18 |
46,744 |
43,126 | ||
|
V. Provision for profit-dependent premium refunds |
18 |
348,994 |
557,762 | ||
|
VI. Other underwriting provisions |
19 |
23,444 |
19,100 | ||
|
Total underwriting provisions |
|
21,682,367 |
17,092,129 | ||
|
D. Underwriting provisions of unit- and index-linked life insurance |
20 |
3,346,773 |
2,948,522 | ||
|
E. Non-underwriting provisions |
|
|
| ||
|
I. Provisions for pensions and similar obligations |
21 |
338,160 |
404,618 | ||
|
II. Provision for taxes |
22 |
152,853 |
126,029 | ||
|
III. Other provisions |
23 |
261,009 |
264,155 | ||
|
Total non-underwriting provisions |
|
752,022 |
794,802 | ||
|
F. Liabilities |
24 |
2,842,755 |
2,688,674 | ||
|
G. Deferred tax liabilities |
11 |
141,483 |
80,765 | ||
|
H. Other liabilities |
25 |
259,688 |
81,708 | ||
|
Total LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
33,665,120 |
26,745,073 | ||